BDCinfo / OFS /10-Q · 2023-09-30

OFS · 10-Q

2023-09-30 View source on SEC.gov →
OFS Capital · filed 2023-11-03
Total Fair Value
$543.31M
118 holdings
Unrealized P/L
+$116.38M
+27.26% vs cost
W. Avg Spread
+6.47%
debt, FV-weighted
W. Avg Coupon
12.62%
debt, FV-weighted
% First Lien
51.1%
by fair value
Non-Accrual
0
text-detected
Investment Type Allocation
Fair value by type
Industry Concentration
Top 10 industries by fair value
$543M
Total Fair Value
  • Pharmaceutical Preparation Manufacturing28.4%
  • Unclassified9.9%
  • Ares L CLO8.1%
  • Motor Vehicle Parts (Used) Merchant Wholesalers5.1%
  • Services for the Elderly and Persons with Disabilities4.5%
  • Other Amusement and Recreation Industries4.4%
  • Office Machinery and Equipment Rental and Leasing3.9%
  • Other Computer Related Services3.2%
  • Other Ambulatory Health Care Services2.9%
  • Motorcycle, Bicycle, and Parts Manufacturing2.7%
  • Other industries26.9%
Spread Distribution
Floating-rate debt holdings by 50bp spread bucket
All holdings
Sortable, click headers to re-sort
118 of 118
IssuerIndustryType
Fair Value
Cost
Unrealized
Coupon
Spread
Maturity
Pfanstiehl Holdings, Inc
Pharmaceutical Preparation Manufacturing
Common Equity
$77.11M
Pfanstiehl Holdings, Inc.
Pharmaceutical Preparation Manufacturing
Common Equity
$77.11M
All Star Auto Lights, Inc.
Motor Vehicle Parts (Used) Merchant Wholesalers
Senior Secured Loan #1
$22.92M
$22.75M
$165.0K
10.94%+5.50%
2025-08-20
The Escape Game, LLC
Other Amusement and Recreation Industries
Senior Secured Loan
$21.21M
$20.93M
$278.0K
12.42%+7.00%
2024-12-22
Kreg LLC
Other Ambulatory Health Care Services
Senior Secured Loan
$15.83M
$16.95M
-$1.13M
+4.25%
2026-12-20
Inergex Holdings, LLC
Other Computer Related Services
Senior Secured Loan
$14.87M
$14.75M
$114.0K
+7.00%
2024-10-01
Tolemar Acquisition, Inc.
Motorcycle, Bicycle, and Parts Manufacturing
Senior Secured Loan
$14.49M
$15.34M
-$848.0K
11.75%+6.00%
2026-10-14
Boca Home Care Holdings, Inc.
Services for the Elderly and Persons with Disabilities
Senior Secured Loan (Delayed Draw)
$10.64M
$10.94M
-$301.0K
12.14%+6.50%
2027-02-25
SSJA Bariatric Management LLC
Offices of Physicians and Mental Health Specialists
Senior Secured Loan (1)
$9.58M
$9.58M
-$6.0K
10.79%+5.25%
2024-08-26
STS Operating, Inc.
Industrial Machinery and Equipment Merchant Wholesalers
Senior Secured Loan
$9.07M
$9.07M
$1.0K
13.42%+8.00%
2026-04-30
Contract Datascan Holdings, Inc.
Office Machinery and Equipment Rental and Leasing
Preferred Equity
$8.75M
$7.05M
$1.70M
Contract Datascan Holdings, Inc.
Office Machinery and Equipment Rental and Leasing
Preferred Equity
$8.75M
24 Seven Holdco, LLC
Temporary Help Services
Senior Secured Loan
$8.53M
$8.79M
-$261.0K
11.43%+6.00%
2027-11-16
Barings CLO 2019-I Ltd.
Ares L CLO
Mezzanine debt - Class E
$7.73M
$7.91M
-$187.0K
12.43%+6.86%
2035-04-15
Apex Credit CLO 2020 Ltd.
Structured Finance Securities
Subordinated Notes
$7.61M
$10.25M
-$2.64M
21.91%
2031-10-20
Apex Credit CLO 2022-1A
Apex Credit CLO 2022-1A
Subordinated Notes
$7.14M
$8.86M
-$1.72M
16.16%
2033-04-22
One GI LLC
Offices of Other Holding Companies
Senior Secured Loan (Delayed Draw) (1)
$7.01M
$7.37M
-$360.0K
12.17%+6.75%
2025-12-22
Planet Bingo, LLC
(F/K/A 3rd Rock Gaming Holdings, LLC), Senior Secured Loan
$6.59M
$14.11M
-$7.53M
5.50%
2025-12-31
Honor HN Buyer Inc
Services for the Elderly and Persons with Disabilities
Senior Secured Loan
$6.48M
$6.40M
$87.0K
11.29%+5.75%
2027-10-15
Spring Education Group, Inc.
(F/K/A SSH Group Holdings, Inc.,), Senior Secured Loan
$6.40M
$6.40M
-$4.0K
13.68%+8.25%
2026-07-30
Wllful, Inc.
(F/K/A KNS Acquisition Corp.), Senior Secured Loan
$6.34M
$6.62M
-$285.0K
11.68%+6.25%
2027-04-21
Envocore Holding, LLC
(F/K/A LRI Holding, LLC), Senior Secured Loan (1)
$6.31M
$6.31M
-$1.0K
7.50%
2025-12-31
Heritage Grocers Group, LLC
(F/K/A Tony's Fresh Market/ Cardenas Markets), Senior Secured Loan
$5.96M
$5.64M
$314.0K
12.24%+6.75%
2029-08-01
Convergint Technologies Holdings, LLC
Security Systems Services (except Locksmiths)
Senior Secured Loan
$5.90M
$5.86M
$38.0K
12.18%+6.75%
2029-03-30
Madison Park Funding XXIX, Ltd.
Ares L CLO
Subordinated Notes
$5.82M
$6.14M
-$319.0K
20.70%
2047-10-18
Apex Credit CLO 2021 Ltd
Structured Finance Securities
Subordinated Notes
$5.78M
$7.08M
-$1.30M
19.97%
2034-07-18
Battalion CLO XI, Ltd.
Ares L CLO
Mezzanine debt - Class E
$5.65M
$5.90M
-$252.0K
12.46%+6.85%
2034-04-24
Ares L CLO, Mezzanine debt
Ares L CLO
Class E
$5.49M
$5.81M
-$323.0K
11.07%+5.50%
2032-01-15
Flatiron CLO 18, Ltd.
Ares L CLO
Subordinated Notes
$5.23M
$6.59M
-$1.35M
10.36%
2031-04-17
Madison Park Funding XXIII, Ltd.
Ares L CLO
Subordinated Notes
$5.17M
$5.82M
-$648.0K
24.20%
2047-07-27
All Star Auto Lights, Inc.
Motor Vehicle Parts (Used) Merchant Wholesalers
Senior Secured Loan #2
$4.94M
$4.88M
$62.0K
10.94%+5.50%
2025-08-20
BayMark Health Services, Inc.
Outpatient Mental Health and Substance Abuse Centers
Senior Secured Loan
$4.92M
$4.91M
$5.0K
14.15%+8.50%
2028-06-11
TruGreen Limited
Partnership, Senior Secured Loan
$4.41M
$4.60M
-$186.0K
14.13%+8.50%
2028-11-02
Honor HN Buyer Inc
Services for the Elderly and Persons with Disabilities
Senior Secured Loan (Delayed Draw 1)
$4.10M
$4.04M
$64.0K
11.29%+5.75%
2027-10-15
Idera
Computer and Computer Peripheral Equipment and Software Merchant Wholesalers
Senior Secured Loan
$4.00M
$4.00M
$0.00
12.12%+6.75%
2029-03-02
BayMark Health Services, Inc.
Outpatient Mental Health and Substance Abuse Centers
Senior Secured Loan (Delayed Draw)
$3.95M
$3.95M
$6.0K
14.15%+8.50%
2028-06-11
One GI LLC
Offices of Other Holding Companies
Senior Secured Loan (Delayed Draw) (2)
$3.69M
$3.88M
-$184.0K
12.17%+6.75%
2025-12-22
JP Intermediate B, LLC
Drugs and Druggists' Sundries Merchant Wholesalers
Senior Secured Loan
$3.61M
$4.50M
-$893.0K
11.13%+5.50%
2027-11-20
Electrical Components International, Inc.
Current-Carrying Wiring Device Manufacturing
Senior Secured Loan
$3.60M
$3.43M
$174.0K
14.02%+8.50%
2026-06-26
Envocore Holding, LLC
(F/K/A LRI Holding, LLC), Senior Secured Loan (2)
$3.53M
$6.58M
-$3.06M
2026-12-31
Redstone Holdco 2 LP
(F/K/A RSA Security), Senior Secured Loan (2)
$3.46M
$4.41M
-$941.0K
13.18%+7.75%
2029-04-27
Excelin Home Health, LLC
Home Health Care Services
Senior Secured Loan
$3.44M
$4.23M
-$788.0K
15.15%+9.50%
2025-09-30
Allen Media, LLC
Cable and Other Subscription Programming
Senior Secured Loan
$3.35M
$3.73M
-$388.0K
11.04%+5.50%
2027-02-10
THL Credit Wind River 2019‐3 CLO Ltd
Regatta II Funding
Subordinated Notes
$3.21M
$5.05M
-$1.85M
10.40%
2031-04-15
Regatta XXII Funding Ltd
Regatta II Funding
Mezzanine debt - Class E
$3.06M
$2.97M
$82.0K
12.52%+7.19%
2035-07-20
SS Acquisition, LLC
Sports and Recreation Instruction
Senior Secured Loan
$3.04M
$3.02M
$20.0K
12.27%+6.76%
2026-12-30
RumbleOn, Inc.
Other Industrial Machinery Manufacturing
Senior Secured Loan
$3.00M
$3.15M
-$159.0K
+8.75%
2026-08-31
Venture 45 CLO Ltd.
Trinitas CLO VIII
Mezzanine debt - Class E
$2.90M
$2.94M
-$39.0K
13.03%+7.70%
2035-07-20
The Escape Game, LLC
Other Amusement and Recreation Industries
Senior Secured Loan (Revolver)
$2.80M
$2.78M
$19.0K
12.42%+7.00%
2024-12-22
SSJA Bariatric Management LLC
Offices of Physicians and Mental Health Specialists
Senior Secured Loan (3)
$2.61M
$2.60M
$2.0K
10.79%+5.25%
2024-08-26
Metasource
All Other Business Support Services
Senior Secured Loan
$2.60M
$2.73M
-$136.0K
+6.25%
Ivanti Software, Inc.
Software Publishers
Senior Secured Loan
$2.55M
$2.95M
-$396.0K
9.76%+4.25%
2027-12-01
TRS Services, Inc.
Preferred Equity
$2.54M
TRS Services, LLC
Preferred Equity
$2.54M
$70.0K
$2.47M
Staples, Inc.
Business to Business Electronic Markets
Senior Secured Loan
$2.48M
$2.85M
-$370.0K
10.63%+5.00%
2026-04-16
Reception Purchaser LLC
Transportation and Warehousing
Senior Secured Loan
$2.38M
$2.50M
-$119.0K
11.54%+6.00%
2028-03-24
Octagon Investment Partners 39, Ltd.
Ares L CLO
Subordinated Notes
$2.37M
$4.19M
-$1.82M
10.72%
2030-10-20
Inergex Holdings, LLC
Other Computer Related Services
Senior Secured Loan (Revolver)
$2.34M
$2.30M
$42.0K
+7.00%
2024-10-01
Advantage Sales & Marketing Inc.
(F/K/A Karman Buyer Corp), Senior Secured Loan
$2.19M
$2.24M
-$52.0K
10.04%+4.50%
2027-10-28
Avison Young
Nonresidential Property Managers
Senior Secured Loan #1
$2.06M
$3.90M
-$1.84M
12.15%+6.50%
2026-01-31
AIDC IntermediateCo 2, LLC
Computer Systems Design Services
Senior Secured Loan #1
$1.97M
$1.95M
$19.0K
11.75%+6.25%
2027-07-22
Contract Datascan Holdings, Inc.
Office Machinery and Equipment Rental and Leasing
Common Equity
$1.97M
$104.0K
$1.86M
Contract Datascan Holdings, Inc.
Office Machinery and Equipment Rental and Leasing
Common Equity
$1.97M
GoTo Group (F/K/A LogMeIn, Inc.)
Data Processing, Hosting, and Related Services
Senior Secured Loan
$1.96M
$2.92M
-$968.0K
10.27%+4.75%
2027-08-31
Brightwood Capital MM CLO 2023-1A, Ltd.
Ares L CLO
Mezzanine Debt - Class E
$1.92M
$1.92M
$0.00
15.75%+10.36%
2035-10-15
Honor HN Buyer Inc
Services for the Elderly and Persons with Disabilities
Senior Secured Loan (Delayed Draw 2)
$1.89M
$1.87M
$18.0K
11.54%+6.00%
2027-10-15
Creation Technologies
Bare Printed Circuit Board Manufacturing
Senior Secured Loan
$1.87M
$1.96M
-$98.0K
11.03%+5.50%
2028-10-05
East West Manufacturing
Fluid Power Pump and Motor Manufacturing
Senior Secured Loan
$1.85M
$1.92M
-$70.0K
11.12%+5.75%
2028-12-22
Dryden 76 CLO, Ltd.
Ares L CLO
Subordinated Notes
$1.84M
$2.34M
-$502.0K
17.88%
2032-10-20
Trinitas CLO VIII
Trinitas CLO VIII
Subordinated Notes
$1.69M
$3.04M
-$1.35M
10.59%
2117-07-20
Signal Parent, Inc.
New Single-Family Housing Construction (except For-Sale Builders)
Senior Secured Loan
$1.53M
$1.79M
-$262.0K
8.92%+3.50%
2028-04-03
Redstone Holdco 2 LP
(F/K/A RSA Security), Senior Secured Loan (1)
$1.48M
$1.71M
-$231.0K
10.18%+4.75%
2028-04-27
Spear Education Holdings, LLC
Professional and Management Development Training
Senior Secured Loan
$1.47M
$1.46M
$16.0K
+7.50%
2027-12-15
BCPE North Star US Holdco 2, Inc.
Debt and Equity Investments
$1.46M
$1.64M
-$180.0K
12.68%+7.25%
2029-06-08
SS Acquisition, LLC
Sports and Recreation Instruction
Senior Secured Loan (Delayed Draw)
$1.46M
$1.45M
$11.0K
13.03%+7.59%
2026-12-30
One GI LLC
Offices of Other Holding Companies
Senior Secured Loan (Revolver)
$1.36M
$1.43M
-$69.0K
12.17%+6.75%
2025-12-22
RPLF Holdings, LLC
Software Publishers
Common Equity (345,339 Class A units)
$1.19M
RumbleOn, Inc.
Other Industrial Machinery Manufacturing
Senior Secured Loan (Delayed Draw)
$1.10M
$1.19M
-$88.0K
+8.25%
SSJA Bariatric Management LLC
Offices of Physicians and Mental Health Specialists
Senior Secured Loan (2)
$1.03M
$1.03M
$0.00
10.79%+5.25%
2024-08-26
Park Avenue Institutional Advisers CLO Ltd
Park Avenue Institutional Advisers CLO Ltd 2021-1
2021-1, Mezzanine debt - Class E
$976.0K
$981.0K
-$5.0K
12.89%+7.30%
2034-01-20
Boca Home Care Holdings, Inc.
Services for the Elderly and Persons with Disabilities
Common Equity
$937.0K
$1.29M
-$353.0K
Monroe Capital MML CLO X, Ltd.
Ares L CLO
Mezzanine debt - Class E-R
$936.0K
$957.0K
-$21.0K
14.13%+8.75%
2034-05-20
Brightwood Capital MM CLO 2023-1A, Ltd.
Ares L CLO
Mezzanine Debt - Class D
$887.0K
$887.0K
$0.00
11.85%+6.46%
2035-10-15
Regatta II Funding, Mezzanine debt
Regatta II Funding
Class DR2
$771.0K
$800.0K
-$29.0K
12.52%+6.95%
2029-01-15
Dryden 53 CLO, Ltd.
Ares L CLO
Subordinated Notes - Income
$698.0K
$1.39M
-$695.0K
12.54%
2031-01-15
TalentSmart Holdings, LLC
Professional and Management Development Training
Common Equity
$648.0K
$1.59M
-$947.0K
TalentSmart Holdings, LLC
Professional and Management Development Training
Common Equity
$648.0K
PM Acquisition LLC
All Other General Merchandise Stores
Common Equity (499 units)
$620.0K
$499.0K
$121.0K
Redding Ridge
Redding Ridge 4
Subordinated Notes #4
$567.0K
$959.0K
-$392.0K
9.47%
2030-04-15
Tolemar Acquisition, Inc.
Motorcycle, Bicycle, and Parts Manufacturing
Senior Secured Loan (Revolver)
$443.0K
$584.0K
-$141.0K
11.75%+6.00%
2026-10-14
Avison Young
Nonresidential Property Managers
Senior Secured Loan #2
$417.0K
$757.0K
-$340.0K
12.65%+7.00%
2026-01-31
Astro One Acquisition Corporation
Other Miscellaneous Nondurable Goods Merchant Wholesalers
Senior Secured Loan
$385.0K
$2.70M
-$2.32M
14.23%+8.50%
2029-09-14
Wellfleet CLO 2018-2
Wellfleet CLO 2018-2
Subordinated Notes
$359.0K
$650.0K
-$291.0K
8.56%
2031-10-20
DRF Imaging Services, LLC
Common Equity
$358.0K
DRS Imaging Services, LLC
Data Processing, Hosting, and Related Services
Common Equity
$358.0K
$1.14M
-$777.0K
Boca Home Care Holdings, Inc.
Services for the Elderly and Persons with Disabilities
Preferred Equity
$344.0K
$345.0K
-$1.0K
SSJA Bariatric Management LLC
Offices of Physicians and Mental Health Specialists
Senior Secured Loan (Revolver)
$199.0K
$199.0K
$0.00
10.79%+5.25%
2024-08-26
Sentry Centers Holdings, LLC
Convention and Trade Show Organizers
Preferred Equity (1,603 Series B units)
$157.0K
$160.0K
-$3.0K
Diamond Sports Group, LLC
Television Broadcasting
Senior Secured Loan (1)
$132.0K
$248.0K
-$116.0K
15.43%+10.00%
2026-05-25
Master Cutlery, LLC
Sporting and Recreational Goods and Supplies Merchant Wholesalers
Subordinated Loan
$100.0K
Master Cutlery, LLC (4) (10) (20)
Sporting and Recreational Goods and Supplies Merchant Wholesalers
Debt and Equity Investments
$100.0K
$4.68M
-$4.58M
2024-05-25
Elevation CLO 2017-7, Ltd.
Ares L CLO
Subordinated Notes
$97.0K
$1.30M
-$1.20M
0.00%
2030-07-15
Honor HN Buyer Inc
Services for the Elderly and Persons with Disabilities
Senior Secured Loan (Revolver)
$95.0K
$85.0K
$10.0K
13.25%+4.75%
2027-10-15
AIDC IntermediateCo 2, LLC
Computer Systems Design Services
Senior Secured Loan #2
$46.0K
$45.0K
$1.0K
11.77%+6.25%
2027-07-22
Diamond Sports Group, LLC
Television Broadcasting
Senior Secured Loan (2)
$46.0K
$1.94M
-$1.89M
10.68%+5.25%
2026-08-24
RumbleOn, Inc.
Other Industrial Machinery Manufacturing
Warrants
$45.0K
$200.0K
-$155.0K
Constellis Holdings, LLC
Other Justice, Public Order, and Safety Activities
Common Equity
$37.0K
$703.0K
-$666.0K
United Biologics Holdings, LLC
Medical Laboratories
Preferred Equity (4,701 units)
$20.0K
$9.0K
$11.0K
Envocore Holding, LLC
(F/K/A LRI Holding, LLC), Equity Participation Rights
$0.00
$4.72M
-$4.72M
GGC Aerospace Topco L.P.
Other Aircraft Parts and Auxiliary Equipment Manufacturing
Common Equity (Class A units)
$0.00
$450.0K
-$450.0K
GGC Aerospace Topco L.P.
Other Aircraft Parts and Auxiliary Equipment Manufacturing
Common Equity (Class B units)
$0.00
$50.0K
-$50.0K
Master Cutlery, LLC
Sporting and Recreational Goods and Supplies Merchant Wholesalers
Preferred Equity
$0.00
$3.48M
-$3.48M
Pfanstiehl Holdings, Inc.
Pharmaceutical Preparation Manufacturing
Common Equity (400 Class A shares)
$0.00
$217.0K
-$217.0K
TRS Services, LLC
Common Equity
$0.00
$572.0K
-$572.0K
Boca Home Care Holdings, Inc.
Services for the Elderly and Persons with Disabilities
Senior Secured Loan (Revolver)
-$48.0K
-$10.0K
-$38.0K
+6.50%
2027-02-25
Metasource
All Other Business Support Services
Senior Secured Loan (Delayed Draw)
-$69.0K
-$5.0K
-$64.0K
+6.25%
2027-05-17
Kreg LLC
Other Ambulatory Health Care Services
Senior Secured Loan (Revolver)
-$95.0K
-$6.0K
-$89.0K
+6.25%
2026-12-20
Master Cutlery, LLC
Sporting and Recreational Goods and Supplies Merchant Wholesalers
Common Equity