GECC
Great Elm Capital
Portfolio Fair Value
$236.41M
107 holdings
Avg Spread
—
FV-weighted, debt
Avg Coupon
12.32%
FV-weighted
% First Lien
34.7%
of debt FV
Unrealized P/L
-$14.93M
-5.94% of cost
Non-Accrual
10
text-detected
Balance sheet
Assets$246.33M
Liabilities + Equity$246.33M
First Lien
$81.98M · 33.3%
First Lien
$81.98M · 33.3%
Second Lien
$16.93M · 6.9%
Subordinated
$28.73M · 11.7%
Subordinated
$28.73M · 11.7%
Other Debt
$17.45M · 7.1%
LP Interest
$3.70M · 1.5%
Equity
$21.54M · 8.7%
Other
$66.07M · 26.8%
Other
$66.07M · 26.8%
Cash & Equivalents
$1.78M · 0.7%
Other Assets
$8.14M · 3.3%
Debt (Borrowings)
$139.97M · 56.8%
Debt (Borrowings)
$139.97M · 56.8%
Other Liabilities
$8.42M · 3.4%
Net Assets (Equity)
$97.95M · 39.8%
Net Assets (Equity)
$97.95M · 39.8%
Industry Composition
Unclassified
32.1%
Specialty Finance
19.6%
Internet Media
5.7%
Insurance
5.7%
Oil & Gas Exploration & Production
5.3%
Energy Services
4.1%
Consumer Products
4.1%
Chemicals
3.3%
Casinos & Gaming
3.1%
Investments at Fair Value
3.1%
Energy Midstream
2.5%
Industrial
2.4%
Other industries
9.0%
Spread Distribution
No floating-rate debt in this filing.
Schedule of Investments
All holdings
All holdings
Sortable, click headers to re-sort
107 of 117
| Issuer | Industry | Type | Fair Value | Cost | Unrealized | Coupon | Spread | Maturity |
|---|---|---|---|---|---|---|---|---|
Great Elm Specialty Finance LLC | Specialty Finance | 3100 West End Ave Suite 750 Nashville TN 37203 Specialty Finance Security Subordinated Note Interest Rate 13.00% Initial Acquisition Date 09/01/2023 Maturity 06/30/2026 | $28.73M | $28.73M | $0.00 | 13.00% | — | 2026-06-30 |
Great Elm Specialty Finance LLC | Specialty Finance | 3100 West End Ave Suite 750 Nashville TN 37203 Specialty Finance Security Common Equity Initial Acquisition Date 09/01/2023 | $17.50M | $17.57M | -$67.0K | — | — | — |
American Coastal Insurance Corp.800 2nd Avenue S.Saint Petersburg FL 33701 Insurance Security Unsecured Bond Interest Rate 7.25% Initial Acquisition Date 12/20/2022 Maturity 12/15/2027 | Insurance | — | $13.45M | $8.53M | $4.92M | 7.25% | — | 2027-12-15 |
First Brands Inc.3255 West Hamlin Road Rochester Hills MI 48309 Transportation Equipment Manufacturing Security 2nd Lien Secured Loan Interest Rate 6M SOFR + 8.50% 9.50% Floor (14.38%) Initial Acquisition Date 03/24/2021 Maturity 03/30/2028 | — | — | $11.77M | $12.21M | -$434.0K | 14.38% | — | — |
ProFrac Holdings II LLC 333 Shops Boulevard Suite 301 Weatherford Texas 76087 | Energy Services | 1st Lien Secured Loan | $9.74M | $9.49M | $248.0K | 12.90% | — | — |
Research Now Group Inc 5800 Tennyson Parkway Suite 600 Plano TX 75024 | Internet Media | 1st Lien Secured Revolver | $8.66M | $9.67M | -$1.02M | 10.15% | — | — |
NICE-PAK Products, Inc. Two Nice-Pak Park Orangeburg, NY 10962 | Consumer Products | Secured Loan B | $8.52M | $8.97M | -$448.0K | 19.15% | — | — |
Universal Fiber Systems 640 State Street Bristol TN 37620 Chemicals Security Term Loan B Interest Rate 1M SOFR + 3.98% 4.98% Floor (18.41%) (9.41% cash + 9.00% PIK) Initial Acquisition Date 09/30/2021 Maturity 09/29/2026 | — | — | $7.66M | $7.54M | $114.0K | 18.41% | — | — |
Florida Marine LLC | — | 2360 5th Street Mendeville LA 70471 Shipping Security 1st Lien Secured Loan Interest Rate 1M SOFR + 9.20% 11.20% Floor (14.64%) Initial Acquisition Date 03/17/2023 Maturity 03/17/2028 | $6.85M | $6.75M | $101.0K | 14.64% | — | — |
Harvey Gulf Holdings LLC | — | 701 Poydras Street Suite 3700 New Orleans LA 70139 Shipping Security Secured Loan B Interest Rate 3M SOFR + 9.08%, 10.08% Floor (14.71%) Initial Acquisition Date 08/10/2022 Maturity 08/10/2027 | $6.54M | $6.37M | $172.0K | 14.71% | — | — |
Greenfire Resources Ltd. | Oil & Gas Exploration & Production | 205 5th Avenue SW Suite 1900 Calgary AB T2P 2V7 Canada Oil & Gas Exploration & Production 1st Lien, Secured Bond Interest Rate 12.00% Initial Acquisition Date 09/13/2023 Maturity 10/01/2028 | $6.39M | $6.37M | $24.0K | 12.00% | — | 2028-10-01 |
W&T Offshore, Inc. | Oil & Gas Exploration & Production | 5718 Westheimer Road Suite 700 Houston TX 77057 Oil & Gas Exploration & Production Security 2nd Lien Secured Bond Interest Rate 11.75% Initial Acquisition Date 01/12/2023 Maturity 02/01/2026 | $6.19M | $6.00M | $187.0K | 11.75% | — | 2026-02-01 |
Foresight Energy 211 North Broadway Suite 2600 St. Louis MO 63102 Metals & Mining Security 1st Lien Secured Loan Interest Rate 3M SOFR + 8.00% 9.50% Floor (13.49%) Initial Acquisition Date 07/29/2021 Maturity 06/30/2027 | — | — | $5.99M | $6.02M | -$29.0K | 13.49% | — | — |
Lenders Funding LLC | — | 9345 Terresina Dr. Naples FL 34119 Specialty Finance Security 1st Lien, Secured Revolver Interest Rate Prime + 1.25% 1.25% Floor (9.75%) Initial Acquisition Date 09/20/2021 Maturity 12/31/2023 | $5.89M | $5.89M | $0.00 | 9.75% | — | — |
First Brands Inc. | — | 3255 West Hamlin Road Rochester Hills MI 48309 Transportation Equipment Manufacturing Security 1st Lien Secured Loan Interest Rate 6M SOFR + 5.00% 6.00% Floor (10.88%) Initial Acquisition Date 06/09/2023 Maturity 03/30/2027 | $4.90M | $4.84M | $59.0K | 10.88% | — | — |
Research Now Group Inc. 5800 Tennyson Parkway Suite 600 Plano TX 75024 | Internet Media | 2nd Lien, Secured Loan | $4.87M | $7.97M | -$3.10M | 15.13% |